1789 Sq.Ft. Front home-3 Bd 2 bath,Family room,dining room, washer/dryer utility room, patio - One double garage and additional separate single garage plus space for additional parking. Rear units-Two 2 bd 1 ba.- 926 sq.ft. each-each have single garages. also a washer dryer room.-- Front- Rent potential $2500/mo- Rear 2 units@$1700/mo each-- Total $5,900/mo correct rents. PRO FORMA $70,800.00 ANNUAL INCOME-- ANNUAL EXPENSES INCLUDING NEW TAXES ($11,500.00)= $18,800.00 TOTAL.----GROSS MULTIPLIER= 13.0 WITH PRO FORMA RENTS
1789 Sq.Ft. Front home-3 Bd 2 bath,Family room,dining room, washer/dryer utility room, patio - One double garage and additional separate single garage plus space for additional parking. Rear units-Two 2 bd 1 ba.- 926 sq.ft. each-each have single garages. also a washer dryer room.-- Front- Rent potential $2500/mo- Rear 2 units@$1700/mo each-- Total $5,900/mo correct rents. PRO FORMA $70,800.00 ANNUAL INCOME-- ANNUAL EXPENSES INCLUDING NEW TAXES ($11,500.00)= $18,800.00 TOTAL.----GROSS MULTIPLIER= 13.0 WITH PRO FORMA RENTS